header-photo

The Power Of Property

Quite simply, property is one of the soundest investments available. On average over the last 30 years, property values have doubled every 7-10 years and rental income has doubled every 9-12 years.

Irrespective of the peaks and troughs of the last 30 years, property has historically risen in value nearly every year since records began. While historical performance is not a guarantee of future growth, any downturn in the property market can be managed, using techniques which made profit in the 90's despite the market.

Property simply has many more options than traditional investments, coupled with the fact that our investment strategy is simple; we only buy property if is financially advantageous. We never purchase property based on emotion - it is a mathematical process. Simply put: 'If the math doesn't work, we don't buy!' Our strict purchasing criteria and huge network of agents and experts, ensures we can secure excellent purchases in many areas. By purchasing property under market value, we are able to retrieve our acquisition costs, sometimes within a matter of weeks, to allow the same fund money to be used again and again.

Generally, you buy real estate with financing and that gives you a leverage of four or five to one on your money.

Example Property


Purchase Price 253,000
Monthly Expenses above mortgage 260
Expected Rent 2,000
Renovation time(months) 4
Reno Cash Required (no legal) 21,900



          Yearly ROI 43.0%
  After Renovation 2006 2007 2008 2009 2010
Appreciation 8 15 5 7 7 7
Interest Rate 5.25 5.25 5.00 4.80 4.80 4.80
House Price 293,340 337,341 354,208 379,003 405,533 433,920
Downpayment 12,650 12,650 12,650 12,650 12,650 12,650
Cost to high ratio 17,666 17,666 17,666 17,666 17,666 17,666
JV Partner Investment 42,350 42,350 42,350 42,350 42,350 42,350
Mortage 258,016 257,790 257,575 257,369 257,162 256,956
Monthly Mortgage Payment 1,326 1,326 1,263 1,213 1,213 1,213
Insurance, Management, Taxes 260 273 287 301 316 332
Monthly Rent 2,000 2,000 2,060 2,122 2,185 2,251
Property Yearly Cash Flow 1,655 3,205 6,122 7,298 7,881 8,478
Property Asummulated Cashflow 1,655 4,860 10,981 18,279 26,160 34,638
JV Yearly Cashflow 827 1,603 3,061 3,649 3,940 4,239
Equity 47,974 92,201 109,283 134,284 161,021 189,614
Total Property Profit 49,629 97,061 120,265 152,563 187,181 224,253
JV Partner Cheque Paid First 42,350 42,350 42,350 42,350 42,350 42,350
Total Profit after JV Paid 7,279 54,711 77,915 110,213 144,831 181,903
JV Profit after Investment Re-Paid 3,639 27,355 38,957 55,107 72,415 90,951
JV ROI 8.59% 64.59% 91.99% 130.12% 170.99% 214.76%
Charity 182 1,368 1,948 2,755 3,621 4,548
Ellis Property Development 3,457 25,988 37,009 52,351 68,795 86,404

 


 

Historical Market Analysis - Calgary

Year Average Residential Combined Price Percentage Increase from year prior Cash Cost @ 25% down Five Yar equity (cash) Five Year Total Return (50/50 Split)
1968 $19,450.00
1969 $22,235.00 14.32% $5,558.75 $18,132.00 164%
1970 $22,770.00 2.41% $5,692.50 $28,560.00 251%
1971 $23,645.00 3.84% $5,911.25 $46,609.00 394%
1972 $25,360.00 7.25% $6,340.00 $47,161.00 372%
1973 $31,270.00 23.30% $7,817.50 $49,456.00 314%
1974 $40,417.00 29.25% $10,104.25 $49,143.00 243%
1975 $51,330.00 27.00% $12,632.50 $49,249.00 192%
1976 $70,254.00 36.87% $17,563.50 $44,564.00 127%
1977 $72,521.00 3.23% $18,130.25 $35,866.00 99%
1978 $80,428.00 10.90% $20,107.00 $20,910.00 52%
1979 $89,560.00 11.35% $22,390.00 -$336.00 -1%
1980 $100,579.00 12.30% $25,144.75 -$17,336.00 -34%
1981 $114,838.00 14.18% $28,709.50 -$24,702.00 -43%
1982 $108,409.00 -5.60% $27,102.25 -$13,105.00 -24%
1983 $101,338.00 -6.52% $25,334.50 $2,174.00 4%
1984 $89,224.00 -11.95% $223,006.00 $22,370.00 50%
1985 $23,244.00 -6.70% $20,811.00 $44,282.00 106%
1986 $90,136.00 8.26% $22,534.00 $36,962.00 82%
1987 $95,304.00 5.73% $23,826.00 $32,317.00 68%
1988 $103,512.00 8.61% $25,878.00 $28,760.00 56%
1989 $111,594.00 7.81% $27,696.50 $21,274.00 38%
1990 $127,526.00 14.28% $31,881.50 $4,426.00 7%
1991 $127,098.00 -0.34% $31,774.50 $7,545.00 12%
1992 $127,621.00 0.41% $37,905.25 $15,664.00 25%
1993 $132,272.00 3.64% $33,066.00 $25,061.00 38%
1994 $132,868.00 0.45% $33,217.00 $33,242.00 50%
1995 $131,952.00 -0.69% $32,966.00 $44,353.00 67%
1996 $134,643.00 2.04% $33,660.75 $47,447.00 10%
1997 $143,305.00 6.43% $35,626.25 $54,752.00 16%
1998 $157,353.00 9.80% $39,338.25 $53,811.00 68%
1999 $166,110.00 5.57% $41,527.50 $56,691.00 68%
2000 $176,305.00 6.14% $44,076.25 $74,636.00 85%
2001 $182,090.00 3.26% $45,522.50 $164,583.00 181%
2002 $198,057.00 8.77% $49,514.25 $158,900.00 160%
2003 $211,164.00 6.62% $52,791.00 $145,793.00 138%
2004 $222,801.00 5.51% $55,700.25 $134,156.00 120%
2005 $250,943.00 12.63% $62,735.75 $106,014.00 84%
2006 $346,673.00 38.15% $86,668.25 $10,284.00 6%
2007 $356,957.00 2.97% $89,239.25 $0.00